After all effects are accounted for ceteris paribus, it's a…

After all effects are accounted for ceteris paribus, it's as suggested in the proposal post.

My error was in using the improper reciprocal for a specific calculation, thus skewing the numbers in the entire rest of the calculation sequence.

My apologies.